STOCK RESEARCH REPORT

300408_三环集团_20260722

300408 三环集团 Deep Research

当前结论

  • Research conclusion: 继续观察.
  • Trade conclusion: 只观察.
  • Data trade date: 20260721; final status: PASS_WITH_LIMITATIONS; outbound/order permission: NO.

较上一交易日变化

  • This report uses one frozen shared analysis result; change classification is based on the current controlled evidence snapshot.

评分、风险等级和交易定位

  • Core data gate=PASS; report completeness=PASS_WITH_LIMITATIONS; research priority=C+.

公司和主营业务画像

  • 公司=三环集团; 证券代码=300408.SZ; 板块=CHINEXT;市场=创业板。
  • 行业=元器件;主营分部=其他业务、其他主营业务、电子元件、电子及陶瓷材料、设备组件;产品/服务=其他业务, 其他主营业务, 电子元件, 电子及陶瓷材料, 设备组件, 通信器件。
  • 商业模式=元器件;产业链定位=元器件相关的其他业务、其他主营业务、电子元件、电子及陶瓷材料、设备组件业务环节;收入构成状态=DISCLOSED_FINA_MAINBZ。
  • 上市日期=20141203;上市年限=11.63;信息完整性=COMPLETE。
  • 业务标签=半导体设计, 电子元器件;数据来源=stock_basic, fina_mainbz。

主营业务与收入结构

  • 其他业务: revenue=138626615.77; profit=110295368.90.
  • 其他主营业务: revenue=404996373.28; profit=36880397.95.
  • 电子元件: revenue=3308089586.22; profit=1399447986.73.
  • 电子及陶瓷材料: revenue=1959378016.92; profit=746259668.83.
  • 设备组件: revenue=601753409.61; profit=351802346.27.
  • 通信器件: revenue=2594309892.31; profit=1150706474.56.

多期财务趋势

  • Annual series (ANNUAL):
  • 20251231: revenue=9007153894.11; revenue_yoy=22.13%; parent_net_profit=2618384303.84; parent_net_profit_yoy=19.54%; deduct_profit=2248942354.95; gross_margin=42.14%; net_margin=29.05%; ROE=12.61%; OCF=2877609076.65.
  • 20241231: revenue=7374990821.20; revenue_yoy=28.78%; parent_net_profit=2190449376.24; parent_net_profit_yoy=38.55%; deduct_profit=1932207242.08; gross_margin=42.98%; net_margin=29.70%; ROE=11.50%; OCF=2403122345.06.
  • 20231231: revenue=5726688546.90; revenue_yoy=11.21%; parent_net_profit=1580985985.13; parent_net_profit_yoy=5.07%; deduct_profit=1221203459.60; gross_margin=39.83%; net_margin=27.65%; ROE=8.95%; OCF=1718967962.80.
  • 20221231: revenue=5149386936.28; revenue_yoy=-17.19%; parent_net_profit=1504705950.90; parent_net_profit_yoy=-25.17%; deduct_profit=NOT_AVAILABLE (controlled source unavailable); gross_margin=NOT_AVAILABLE (controlled source unavailable); net_margin=NOT_AVAILABLE (controlled source unavailable); ROE=NOT_AVAILABLE (controlled source unavailable); OCF=2073873553.34.
  • 20211231: revenue=6218042006.78; revenue_yoy=55.69%; parent_net_profit=2010811421.49; parent_net_profit_yoy=39.68%; deduct_profit=1828156777.20; gross_margin=48.75%; net_margin=32.38%; ROE=14.89%; OCF=1154322229.50.
  • Quarterly series (QUARTERLY_CUMULATIVE and SINGLE_QUARTER):
  • 20260331 cumulative: revenue=2680993393.34; parent_net_profit=790899567.77; single_quarter_revenue=2680993393.34; single_quarter_parent_net_profit=790899567.77.
  • 20250930 cumulative: revenue=6508368850.01; parent_net_profit=1958519092.37; single_quarter_revenue=2359573768.66; single_quarter_parent_net_profit=721381208.34.
  • 20250630 cumulative: revenue=4148795081.35; parent_net_profit=1237137884.03; single_quarter_revenue=2315654107.90; single_quarter_parent_net_profit=704486482.59.
  • 20250331 cumulative: revenue=1833140973.45; parent_net_profit=532651401.44; single_quarter_revenue=1833140973.45; single_quarter_parent_net_profit=532651401.44.
  • 20240930 cumulative: revenue=5380779711.85; parent_net_profit=1603287677.19; single_quarter_revenue=1953373961.57; single_quarter_parent_net_profit=577741478.53.
  • 20240630 cumulative: revenue=3427405750.28; parent_net_profit=1025546198.66; single_quarter_revenue=1863790424.03; single_quarter_parent_net_profit=592567224.78.
  • 20240331 cumulative: revenue=1563615326.25; parent_net_profit=432978973.88; single_quarter_revenue=1563615326.25; single_quarter_parent_net_profit=432978973.88.
  • 20230930 cumulative: revenue=4105809876.22; parent_net_profit=1142102844.10; single_quarter_revenue=1476620446.52; single_quarter_parent_net_profit=410948071.32.

盈利能力

  • Gross margin trend=DOWN; net margin trend=DOWN; ROE trend=DOWN; deduct profit ratio=0.91; non-recurring effect=69115270.47.

现金流与资产质量

  • OCF/parent profit=0.20; inventory growth=19.68%; receivable growth=26.60%.
  • Inventory=2609960527.51; receivables=2369574176.92; debt ratio=17.14%; interest-bearing debt=566130109.95; cash coverage=7.15.

估值分析

  • PE_TTM_ACTUAL=74.31multiple; PE_STATIC_LATEST_ANNUAL=81.64multiple; PE_FORWARD_FORECAST=NOT_AVAILABLE (NO_STRUCTURED_FORECAST_PROFIT); PB_LATEST=9.54multiple; PS_TTM=21.69multiple.
  • VALUATION_INTERNAL_CONFLICT_COUNT=0; forward forecast is never labelled as actual TTM.
  • Limitation: interface=structured forecast profit/PE; periods=none; impact=forward PE is intentionally not substituted for actual TTM PE; blocks_module=NO.

估值情景

  • CURRENT_PROFIT: premise=latest actual TTM profit; PE sensitivity=74.31multiple; actual-TTM-only=YES.
  • NORMALIZED_PROFIT: premise=actual TTM profit normalized only as sensitivity, not a forecast; PE sensitivity=64.62multiple; actual-TTM-only=YES.
  • CYCLE_DOWNTURN_PROFIT: premise=actual TTM profit stress sensitivity, not a forecast; PE sensitivity=106.16multiple; actual-TTM-only=YES.

基本面核心矛盾

  • Bear case / counterevidence: 三环集团: 三环集团 risk context: 交易风险:短线趋势;若资金与价格继续分歧,交易动作维持观察。 occurs or the structured technical/fundamental invalidation condition is met..

行业与主线

  • Industry=SEMICONDUCTOR_DESIGN_CORE; cycle drivers=半导体设计, 电子元器件.

直接同行对比

  • DIRECT_PEER_UNIVERSE:
  • 深华发A: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • 深科技: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • 深纺织A: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • 深天马A: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • 深圳华强: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • TCL科技: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • 华塑控股: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • 华映科技: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • 风华高科: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • 盈方微: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • EXTENDED_PEER_UNIVERSE:
  • No extended peer context is available.

技术面

  • bars=320/250; trend=RANGE_OR_TRANSITION; close=91.02; MA5/10/20/60/120=106.67/117.65/136.49/119.49/88.07.
  • 20/60/120/250-day high=180.35/180.35/180.35/180.35; low=87.80/65.38/47.85/31.30.
  • drawdown=-49.53%; volume_percentile=86.80%; RSI14=15.48; ATR14=14.34; volatility20=6.32%.
  • support=87.80; resistance=180.35.

资金流和市场情绪

| Date | Pct change | Turnover | Main net amount | Main net / turnover | |---|---:|---:|---:|---:| | 20260721 | 18.15% | 10047200.38 | 25612.20 | 0.25% |

  • 1/3/5/10/20-day main net amount: 25612.20 / NOT_AVAILABLE (controlled source unavailable) / NOT_AVAILABLE (controlled source unavailable) / NOT_AVAILABLE (controlled source unavailable) / NOT_AVAILABLE (controlled source unavailable).
  • Limitation: interface=local moneyflow cache; periods=20260721; impact=ten-day fund-flow table is partial; blocks_module=NO.
  • Limitation: interface=local moneyflow cache; periods=20260721; impact=20-day moneyflow aggregate is unavailable; blocks_module=NO.

龙虎榜

  • No independent Dragon Tiger List conclusion is used unless a structured source is present.

事件与公告证据

  • No structured announcement item is available.
  • Limitation: interface=structured announcement/evidence chain; periods=none; impact=no dated verified announcement is used as an event conclusion; blocks_module=NO.

催化与验证点

  • catalyst=半导体设计; validation_time=NEXT_DISCLOSURE_OR_OPERATING_DATA; validation_data=company disclosure or audited operating/financial data; conditions=named industry driver improves or remains verified; invalidation=named industry driver weakens or lacks verified evidence.
  • catalyst=电子元器件; validation_time=NEXT_DISCLOSURE_OR_OPERATING_DATA; validation_data=company disclosure or audited operating/financial data; conditions=named industry driver improves or remains verified; invalidation=named industry driver weakens or lacks verified evidence.

风险与反证

  • 三环集团 risk context: 交易风险:短线趋势;若资金与价格继续分歧,交易动作维持观察。
  • 三环集团 risk context: 行业风险:板块强度和核心股表现必须与 peer_universe_id 同口径复核。
  • 三环集团 risk context: 估值风险:估值样本不足时不输出强判断
  • 三环集团 risk context: 事件证伪风险:财务数据更新 需要公告标题、披露日、公告日和报告期补齐后复核。

情景推演

  • Bull case=三环集团: 半导体设计 improves and controlled financial/market evidence remains aligned.; base case=三环集团: 半导体设计 remains within the latest controlled evidence range; continue observation only.; bear case=三环集团: 三环集团 risk context: 交易风险:短线趋势;若资金与价格继续分歧,交易动作维持观察。 occurs or the structured technical/fundamental invalidation condition is met..

交易计划与观察纪律

  • Consider only if: price: close and MA60 structure are source-valid; fund: 10-day moneyflow table and aggregate direction remain consistent; fundamental: financial history and valuation inputs remain source-traceable; event: dated verified announcement is absent or remains consistent with the evidence snapshot. Invalidation: 均线结构仍在修复中;资金分歧,今天不能证明承接;当前已低于 MA20,需重新收复 MA20 才能修复中期结构;未收复 MA10 前,只按弱修复观察;先观察能否收复 MA10=114.40.

仓位与执行约束

  • Research output only. It does not send, publish, trade, connect to a broker, or place orders.

数据状态

  • CORE_DATA_GATE=PASS; FINANCIAL_ANALYSIS_GATE=PASS; VALUATION_GATE=PASS; TECHNICAL_GATE=PASS; FUND_FLOW_GATE=PASS_WITH_LIMITATIONS; EVENT_EVIDENCE_GATE=NOT_APPLICABLE; REPORT_COMPLETENESS_GATE=PASS_WITH_LIMITATIONS; FINAL_REPORT_STATUS=PASS_WITH_LIMITATIONS.

一句话总结

  • 三环集团: research status=PASS_WITH_LIMITATIONS; continue only under the structured evidence and invalidation conditions above.

免责声明

  • Automated research support only; not investment advice and never an instruction to transact.

<!-- renderer=manual_deep; analysis_result=shared; shared_research=FULL_RESEARCH_REPORT; no_outbound=1 -->