STOCK RESEARCH REPORT

002837_英维克_20260722

002837 英维克 Deep Research

当前结论

  • Research conclusion: 优先复核.
  • Trade conclusion: 短线回避.
  • Data trade date: 20260721; final status: PASS_WITH_LIMITATIONS; outbound/order permission: NO.

较上一交易日变化

  • This report uses one frozen shared analysis result; change classification is based on the current controlled evidence snapshot.

评分、风险等级和交易定位

  • Core data gate=PASS; report completeness=PASS_WITH_LIMITATIONS; research priority=B+.

公司和主营业务画像

  • 公司=英维克; 证券代码=002837.SZ; 板块=SZ_MAIN;市场=主板。
  • 行业=专用机械;主营分部=其他主营业务、客车空调、户外机柜温控节能设备、机房温控节能设备、轨道交通列车空调及服务;产品/服务=其他主营业务, 客车空调, 户外机柜温控节能设备, 机房温控节能设备, 轨道交通列车空调及服务。
  • 商业模式=专用机械;产业链定位=专用机械相关的其他主营业务、客车空调、户外机柜温控节能设备、机房温控节能设备、轨道交通列车空调及服务业务环节;收入构成状态=DISCLOSED_FINA_MAINBZ。
  • 上市日期=20161229;上市年限=9.56;信息完整性=COMPLETE。
  • 业务标签=温控, 液冷, 数据中心;数据来源=stock_basic, fina_mainbz。

主营业务与收入结构

  • 其他主营业务: revenue=506679178.72; profit=NOT_AVAILABLE (controlled source unavailable).
  • 客车空调: revenue=90266641.17; profit=NOT_AVAILABLE (controlled source unavailable).
  • 户外机柜温控节能设备: revenue=1977423139.19; profit=538639525.94.
  • 机房温控节能设备: revenue=3448477492.62; profit=977827266.53.
  • 轨道交通列车空调及服务: revenue=44912639.85; profit=NOT_AVAILABLE (controlled source unavailable).

多期财务趋势

  • Annual series (ANNUAL):
  • 20251231: revenue=6067759091.55; revenue_yoy=32.23%; parent_net_profit=521914773.00; parent_net_profit_yoy=15.30%; deduct_profit=503698695.52; gross_margin=27.86%; net_margin=8.94%; ROE=16.41%; OCF=157273222.36.
  • 20241231: revenue=4588819487.27; revenue_yoy=30.04%; parent_net_profit=452664369.42; parent_net_profit_yoy=31.59%; deduct_profit=429719858.69; gross_margin=28.75%; net_margin=9.90%; ROE=16.76%; OCF=199835014.95.
  • 20231231: revenue=3528859077.13; revenue_yoy=20.72%; parent_net_profit=344006335.07; parent_net_profit_yoy=22.74%; deduct_profit=316268801.76; gross_margin=32.35%; net_margin=9.88%; ROE=14.95%; OCF=453072040.34.
  • 20221231: revenue=2923181920.56; revenue_yoy=31.19%; parent_net_profit=280282938.05; parent_net_profit_yoy=36.69%; deduct_profit=NOT_AVAILABLE (controlled source unavailable); gross_margin=NOT_AVAILABLE (controlled source unavailable); net_margin=NOT_AVAILABLE (controlled source unavailable); ROE=NOT_AVAILABLE (controlled source unavailable); OCF=192390721.95.
  • 20211231: revenue=2228220907.71; revenue_yoy=30.82%; parent_net_profit=205047595.71; parent_net_profit_yoy=12.86%; deduct_profit=185347068.75; gross_margin=29.35%; net_margin=8.92%; ROE=12.58%; OCF=180279609.85.
  • Quarterly series (QUARTERLY_CUMULATIVE and SINGLE_QUARTER):
  • 20260331 cumulative: revenue=1175329313.61; parent_net_profit=8657602.27; single_quarter_revenue=1175329313.61; single_quarter_parent_net_profit=8657602.27.
  • 20250930 cumulative: revenue=4026030778.35; parent_net_profit=399069661.11; single_quarter_revenue=1452891317.45; single_quarter_parent_net_profit=183429234.55.
  • 20250630 cumulative: revenue=2573139460.90; parent_net_profit=215640426.56; single_quarter_revenue=1640553679.64; single_quarter_parent_net_profit=167629951.15.
  • 20250331 cumulative: revenue=932585781.26; parent_net_profit=48010475.41; single_quarter_revenue=932585781.26; single_quarter_parent_net_profit=48010475.41.
  • 20240930 cumulative: revenue=2871742557.75; parent_net_profit=352755913.70; single_quarter_revenue=1159184626.28; single_quarter_parent_net_profit=169289816.48.
  • 20240630 cumulative: revenue=1712557931.47; parent_net_profit=183466097.22; single_quarter_revenue=966913219.43; single_quarter_parent_net_profit=121490876.87.
  • 20240331 cumulative: revenue=745644712.04; parent_net_profit=61975220.35; single_quarter_revenue=745644712.04; single_quarter_parent_net_profit=61975220.35.
  • 20230930 cumulative: revenue=2071884070.28; parent_net_profit=210234850.43; single_quarter_revenue=833015938.35; single_quarter_parent_net_profit=118330836.33.

盈利能力

  • Gross margin trend=DOWN; net margin trend=UP; ROE trend=UP; deduct profit ratio=0.62; non-recurring effect=3264745.79.

现金流与资产质量

  • OCF/parent profit=-44.63; inventory growth=33.65%; receivable growth=26.05%.
  • Inventory=1181981088.85; receivables=3060887771.01; debt ratio=55.11%; interest-bearing debt=1615274513.10; cash coverage=0.57.

估值分析

  • PE_TTM_ACTUAL=158.42multiple; PE_STATIC_LATEST_ANNUAL=146.48multiple; PE_FORWARD_FORECAST=NOT_AVAILABLE (NO_STRUCTURED_FORECAST_PROFIT); PB_LATEST=22.08multiple; PS_TTM=12.11multiple.
  • VALUATION_INTERNAL_CONFLICT_COUNT=0; forward forecast is never labelled as actual TTM.
  • Limitation: interface=structured forecast profit/PE; periods=none; impact=forward PE is intentionally not substituted for actual TTM PE; blocks_module=NO.

估值情景

  • CURRENT_PROFIT: premise=latest actual TTM profit; PE sensitivity=158.42multiple; actual-TTM-only=YES.
  • NORMALIZED_PROFIT: premise=actual TTM profit normalized only as sensitivity, not a forecast; PE sensitivity=137.76multiple; actual-TTM-only=YES.
  • CYCLE_DOWNTURN_PROFIT: premise=actual TTM profit stress sensitivity, not a forecast; PE sensitivity=226.32multiple; actual-TTM-only=YES.

基本面核心矛盾

  • Bear case / counterevidence: 英维克: 英维克 risk context: 交易风险:短线趋势;若资金与价格继续分歧,交易动作维持观察。 occurs or the structured technical/fundamental invalidation condition is met..

行业与主线

  • Industry=DATA_CENTER_THERMAL_CORE; cycle drivers=温控, 液冷, 数据中心.

直接同行对比

  • DIRECT_PEER_UNIVERSE:
  • 中兴通讯: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • 特发信息: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • 中联重科: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • 徐工机械: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • 中兵红箭: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • 柳工: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • 冰山冷热: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • 航天发展: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • 创元科技: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • 烽火电子: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • EXTENDED_PEER_UNIVERSE:
  • No extended peer context is available.

技术面

  • bars=320/250; trend=DOWNTREND; close=55.46; MA5/10/20/60/120=64.55/68.26/73.22/83.42/92.27.
  • 20/60/120/250-day high=89.69/111.29/121.74/121.74; low=55.41/55.41/55.41/29.90.
  • drawdown=-54.44%; volume_percentile=23.20%; RSI14=23.29; ATR14=6.18; volatility20=5.11%.
  • support=55.41; resistance=89.69.

资金流和市场情绪

| Date | Pct change | Turnover | Main net amount | Main net / turnover | |---|---:|---:|---:|---:| | 20260721 | 8.17% | 3973850.73 | 26927.41 | 0.68% |

  • 1/3/5/10/20-day main net amount: 26927.41 / NOT_AVAILABLE (controlled source unavailable) / NOT_AVAILABLE (controlled source unavailable) / NOT_AVAILABLE (controlled source unavailable) / NOT_AVAILABLE (controlled source unavailable).
  • Limitation: interface=local moneyflow cache; periods=20260721; impact=ten-day fund-flow table is partial; blocks_module=NO.
  • Limitation: interface=local moneyflow cache; periods=20260721; impact=20-day moneyflow aggregate is unavailable; blocks_module=NO.

龙虎榜

  • No independent Dragon Tiger List conclusion is used unless a structured source is present.

事件与公告证据

  • No structured announcement item is available.
  • Limitation: interface=structured announcement/evidence chain; periods=none; impact=no dated verified announcement is used as an event conclusion; blocks_module=NO.

催化与验证点

  • catalyst=温控; validation_time=NEXT_DISCLOSURE_OR_OPERATING_DATA; validation_data=company disclosure or audited operating/financial data; conditions=named industry driver improves or remains verified; invalidation=named industry driver weakens or lacks verified evidence.
  • catalyst=液冷; validation_time=NEXT_DISCLOSURE_OR_OPERATING_DATA; validation_data=company disclosure or audited operating/financial data; conditions=named industry driver improves or remains verified; invalidation=named industry driver weakens or lacks verified evidence.
  • catalyst=数据中心; validation_time=NEXT_DISCLOSURE_OR_OPERATING_DATA; validation_data=company disclosure or audited operating/financial data; conditions=named industry driver improves or remains verified; invalidation=named industry driver weakens or lacks verified evidence.

风险与反证

  • 英维克 risk context: 交易风险:短线趋势;若资金与价格继续分歧,交易动作维持观察。
  • 英维克 risk context: 行业风险:板块强度和核心股表现必须与 peer_universe_id 同口径复核。
  • 英维克 risk context: 估值风险:估值样本不足时不输出强判断
  • 英维克 risk context: 事件证伪风险:财务数据更新 需要公告标题、披露日、公告日和报告期补齐后复核。

情景推演

  • Bull case=英维克: 温控 improves and controlled financial/market evidence remains aligned.; base case=英维克: 温控 remains within the latest controlled evidence range; continue observation only.; bear case=英维克: 英维克 risk context: 交易风险:短线趋势;若资金与价格继续分歧,交易动作维持观察。 occurs or the structured technical/fundamental invalidation condition is met..

交易计划与观察纪律

  • Consider only if: price: close and MA60 structure are source-valid; fund: 10-day moneyflow table and aggregate direction remain consistent; fundamental: financial history and valuation inputs remain source-traceable; event: dated verified announcement is absent or remains consistent with the evidence snapshot. Invalidation: 弱势调整;短线回补但持续性不足;当前已低于 MA20,需重新收复 MA20 才能修复中期结构;未收复 MA10 前,只按弱修复观察;第一步看能否收复 MA5=62.52.

仓位与执行约束

  • Research output only. It does not send, publish, trade, connect to a broker, or place orders.

数据状态

  • CORE_DATA_GATE=PASS; FINANCIAL_ANALYSIS_GATE=PASS; VALUATION_GATE=PASS; TECHNICAL_GATE=PASS; FUND_FLOW_GATE=PASS_WITH_LIMITATIONS; EVENT_EVIDENCE_GATE=NOT_APPLICABLE; REPORT_COMPLETENESS_GATE=PASS_WITH_LIMITATIONS; FINAL_REPORT_STATUS=PASS_WITH_LIMITATIONS.

一句话总结

  • 英维克: research status=PASS_WITH_LIMITATIONS; continue only under the structured evidence and invalidation conditions above.

免责声明

  • Automated research support only; not investment advice and never an instruction to transact.

<!-- renderer=manual_deep; analysis_result=shared; shared_research=FULL_RESEARCH_REPORT; no_outbound=1 -->