STOCK RESEARCH REPORT

603019_中科曙光_20260722

603019 中科曙光 Deep Research

当前结论

  • Research conclusion: 优先复核.
  • Trade conclusion: 只观察.
  • Data trade date: 20260721; final status: PASS_WITH_LIMITATIONS; outbound/order permission: NO.

较上一交易日变化

  • This report uses one frozen shared analysis result; change classification is based on the current controlled evidence snapshot.

评分、风险等级和交易定位

  • Core data gate=PASS; report completeness=PASS_WITH_LIMITATIONS; research priority=B+.

公司和主营业务画像

  • 公司=中科曙光; 证券代码=603019.SH; 板块=SH_MAIN;市场=主板。
  • 行业=IT设备;主营分部=IT设备业务、其他业务、围绕高端计算机的软件开发、系统集成及技术服务;产品/服务=IT设备业务, 其他业务, 围绕高端计算机的软件开发、系统集成及技术服务。
  • 商业模式=IT设备;产业链定位=IT设备相关的IT设备业务、其他业务、围绕高端计算机的软件开发、系统集成及技术服务业务环节;收入构成状态=DISCLOSED_FINA_MAINBZ。
  • 上市日期=20141106;上市年限=11.7;信息完整性=COMPLETE。
  • 业务标签=AI服务器, 算力硬件;数据来源=stock_basic, fina_mainbz。

主营业务与收入结构

  • IT设备业务: revenue=12503495716.44; profit=3414792177.86.
  • 其他业务: revenue=13731404.81; profit=5790972.44.
  • 围绕高端计算机的软件开发、系统集成及技术服务: revenue=2446417235.70; profit=1155818909.00.

多期财务趋势

  • Annual series (ANNUAL):
  • 20251231: revenue=14963644356.95; revenue_yoy=13.81%; parent_net_profit=2176292865.25; parent_net_profit_yoy=13.87%; deduct_profit=1837698173.45; gross_margin=30.58%; net_margin=14.42%; ROE=10.21%; OCF=1313355634.49.
  • 20241231: revenue=13147685135.79; revenue_yoy=-8.40%; parent_net_profit=1911152257.13; parent_net_profit_yoy=4.10%; deduct_profit=1371680480.29; gross_margin=29.16%; net_margin=15.16%; ROE=9.79%; OCF=2721815770.05.
  • 20231231: revenue=14352658228.13; revenue_yoy=10.34%; parent_net_profit=1835900702.06; parent_net_profit_yoy=18.89%; deduct_profit=1277827919.25; gross_margin=26.26%; net_margin=13.08%; ROE=10.29%; OCF=3509828147.53.
  • 20221231: revenue=13007955200.90; revenue_yoy=16.14%; parent_net_profit=1544219003.19; parent_net_profit_yoy=33.38%; deduct_profit=NOT_AVAILABLE (controlled source unavailable); gross_margin=NOT_AVAILABLE (controlled source unavailable); net_margin=NOT_AVAILABLE (controlled source unavailable); ROE=NOT_AVAILABLE (controlled source unavailable); OCF=1124877783.58.
  • 20211231: revenue=11200362248.89; revenue_yoy=10.23%; parent_net_profit=1157781112.14; parent_net_profit_yoy=40.78%; deduct_profit=NOT_AVAILABLE (controlled source unavailable); gross_margin=NOT_AVAILABLE (controlled source unavailable); net_margin=NOT_AVAILABLE (controlled source unavailable); ROE=NOT_AVAILABLE (controlled source unavailable); OCF=-495288570.78.
  • Quarterly series (QUARTERLY_CUMULATIVE and SINGLE_QUARTER):
  • 20260331 cumulative: revenue=3199430492.82; parent_net_profit=227843919.03; single_quarter_revenue=3199430492.82; single_quarter_parent_net_profit=227843919.03.
  • 20250930 cumulative: revenue=8820220222.94; parent_net_profit=966113568.64; single_quarter_revenue=2970259205.60; single_quarter_parent_net_profit=237452752.11.
  • 20250630 cumulative: revenue=5849961017.34; parent_net_profit=728660816.53; single_quarter_revenue=3263727712.84; single_quarter_parent_net_profit=542187978.29.
  • 20250331 cumulative: revenue=2586233304.50; parent_net_profit=186472838.24; single_quarter_revenue=2586233304.50; single_quarter_parent_net_profit=186472838.24.
  • 20240930 cumulative: revenue=8041454505.76; parent_net_profit=769521744.76; single_quarter_revenue=2329395409.96; single_quarter_parent_net_profit=206363079.34.
  • 20240630 cumulative: revenue=5712059095.80; parent_net_profit=563158665.42; single_quarter_revenue=3233417560.09; single_quarter_parent_net_profit=420581059.96.
  • 20240331 cumulative: revenue=2478641535.71; parent_net_profit=142577605.46; single_quarter_revenue=2478641535.71; single_quarter_parent_net_profit=142577605.46.
  • 20230930 cumulative: revenue=7758143949.52; parent_net_profit=750275354.57; single_quarter_revenue=2357446256.66; single_quarter_parent_net_profit=205528139.41.

盈利能力

  • Gross margin trend=UP; net margin trend=UP; ROE trend=DOWN; deduct profit ratio=NOT_AVAILABLE (controlled source unavailable); non-recurring effect=NOT_AVAILABLE (controlled source unavailable).
  • Limitation: interface=DARB statement field:deducted profit; periods=20260331; impact=deducted profit quality conclusion is limited; blocks_module=NO.

现金流与资产质量

  • OCF/parent profit=-6.10; inventory growth=12.37%; receivable growth=-10.90%.
  • Inventory=4335706083.72; receivables=2021171452.82; debt ratio=41.14%; interest-bearing debt=NOT_AVAILABLE (controlled source unavailable); cash coverage=NOT_AVAILABLE (controlled source unavailable).
  • Limitation: interface=DARB statement field:interest-bearing debt; periods=20260331; impact=interest-bearing debt quality conclusion is limited; blocks_module=NO.

估值分析

  • PE_TTM_ACTUAL=65.80multiple; PE_STATIC_LATEST_ANNUAL=65.80multiple; PE_FORWARD_FORECAST=NOT_AVAILABLE (NO_STRUCTURED_FORECAST_PROFIT); PB_LATEST=6.44multiple; PS_TTM=9.57multiple.
  • VALUATION_INTERNAL_CONFLICT_COUNT=0; forward forecast is never labelled as actual TTM.
  • Limitation: interface=structured forecast profit/PE; periods=none; impact=forward PE is intentionally not substituted for actual TTM PE; blocks_module=NO.

估值情景

  • CURRENT_PROFIT: premise=latest actual TTM profit; PE sensitivity=65.80multiple; actual-TTM-only=YES.
  • NORMALIZED_PROFIT: premise=actual TTM profit normalized only as sensitivity, not a forecast; PE sensitivity=57.22multiple; actual-TTM-only=YES.
  • CYCLE_DOWNTURN_PROFIT: premise=actual TTM profit stress sensitivity, not a forecast; PE sensitivity=94.01multiple; actual-TTM-only=YES.

基本面核心矛盾

  • Bear case / counterevidence: 中科曙光: 中科曙光 risk context: 交易风险:短线趋势;若资金与价格继续分歧,交易动作维持观察。 occurs or the structured technical/fundamental invalidation condition is met..

行业与主线

  • Industry=AI_SERVER_CORE; cycle drivers=AI服务器, 算力硬件.

直接同行对比

  • DIRECT_PEER_UNIVERSE:
  • 中兴通讯: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • 特发信息: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • 航天发展: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • 烽火电子: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • 汇源通信: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • 美利云: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • 中嘉博创: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • 紫光股份: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • 浪潮信息: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • 汇绿生态: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
  • EXTENDED_PEER_UNIVERSE:
  • No extended peer context is available.

技术面

  • bars=320/250; trend=RANGE_OR_TRANSITION; close=91.04; MA5/10/20/60/120=95.05/98.45/97.30/93.07/90.23.
  • 20/60/120/250-day high=113.00/113.00/113.00/128.12; low=85.00/77.77/76.78/67.71.
  • drawdown=-28.94%; volume_percentile=82.00%; RSI14=35.56; ATR14=8.09; volatility20=5.14%.
  • support=85.00; resistance=113.00.

资金流和市场情绪

| Date | Pct change | Turnover | Main net amount | Main net / turnover | |---|---:|---:|---:|---:| | 20260721 | 7.51% | 10553374.49 | 68511.07 | 0.65% |

  • 1/3/5/10/20-day main net amount: 68511.07 / NOT_AVAILABLE (controlled source unavailable) / NOT_AVAILABLE (controlled source unavailable) / NOT_AVAILABLE (controlled source unavailable) / NOT_AVAILABLE (controlled source unavailable).
  • Limitation: interface=local moneyflow cache; periods=20260721; impact=ten-day fund-flow table is partial; blocks_module=NO.
  • Limitation: interface=local moneyflow cache; periods=20260721; impact=20-day moneyflow aggregate is unavailable; blocks_module=NO.

龙虎榜

  • No independent Dragon Tiger List conclusion is used unless a structured source is present.

事件与公告证据

  • No structured announcement item is available.
  • Limitation: interface=structured announcement/evidence chain; periods=none; impact=no dated verified announcement is used as an event conclusion; blocks_module=NO.

催化与验证点

  • catalyst=AI服务器; validation_time=NEXT_DISCLOSURE_OR_OPERATING_DATA; validation_data=company disclosure or audited operating/financial data; conditions=named industry driver improves or remains verified; invalidation=named industry driver weakens or lacks verified evidence.
  • catalyst=算力硬件; validation_time=NEXT_DISCLOSURE_OR_OPERATING_DATA; validation_data=company disclosure or audited operating/financial data; conditions=named industry driver improves or remains verified; invalidation=named industry driver weakens or lacks verified evidence.

风险与反证

  • 中科曙光 risk context: 交易风险:短线趋势;若资金与价格继续分歧,交易动作维持观察。
  • 中科曙光 risk context: 行业风险:板块强度和核心股表现必须与 peer_universe_id 同口径复核。
  • 中科曙光 risk context: 估值风险:估值样本不足时不输出强判断
  • 中科曙光 risk context: 事件证伪风险:财务数据更新 需要公告标题、披露日、公告日和报告期补齐后复核。

情景推演

  • Bull case=中科曙光: AI服务器 improves and controlled financial/market evidence remains aligned.; base case=中科曙光: AI服务器 remains within the latest controlled evidence range; continue observation only.; bear case=中科曙光: 中科曙光 risk context: 交易风险:短线趋势;若资金与价格继续分歧,交易动作维持观察。 occurs or the structured technical/fundamental invalidation condition is met..

交易计划与观察纪律

  • Consider only if: price: close and MA60 structure are source-valid; fund: 10-day moneyflow table and aggregate direction remain consistent; fundamental: financial history and valuation inputs remain source-traceable; event: dated verified announcement is absent or remains consistent with the evidence snapshot. Invalidation: 中期支撑尚在,但短线转弱;短线回补但持续性不足;守住 MA20=97.84,中期支撑尚在但短线转弱.

仓位与执行约束

  • Research output only. It does not send, publish, trade, connect to a broker, or place orders.

数据状态

  • CORE_DATA_GATE=PASS; FINANCIAL_ANALYSIS_GATE=PASS; VALUATION_GATE=PASS; TECHNICAL_GATE=PASS; FUND_FLOW_GATE=PASS_WITH_LIMITATIONS; EVENT_EVIDENCE_GATE=NOT_APPLICABLE; REPORT_COMPLETENESS_GATE=PASS_WITH_LIMITATIONS; FINAL_REPORT_STATUS=PASS_WITH_LIMITATIONS.

一句话总结

  • 中科曙光: research status=PASS_WITH_LIMITATIONS; continue only under the structured evidence and invalidation conditions above.

免责声明

  • Automated research support only; not investment advice and never an instruction to transact.

<!-- renderer=manual_deep; analysis_result=shared; shared_research=FULL_RESEARCH_REPORT; no_outbound=1 -->