002185 华天科技 Deep Research
当前结论
- Research conclusion: 继续观察.
- Trade conclusion: 短线回避.
- Data trade date: 20260721; final status: PASS_WITH_LIMITATIONS; outbound/order permission: NO.
较上一交易日变化
- This report uses one frozen shared analysis result; change classification is based on the current controlled evidence snapshot.
评分、风险等级和交易定位
- Core data gate=PASS; report completeness=PASS_WITH_LIMITATIONS; research priority=C+.
公司和主营业务画像
- 公司=华天科技; 证券代码=002185.SZ; 板块=SZ_MAIN;市场=主板。
- 行业=半导体;主营分部=LED、集成电路产品;产品/服务=LED, 集成电路产品。
- 商业模式=半导体;产业链定位=半导体相关的LED、集成电路产品业务环节;收入构成状态=DISCLOSED_FINA_MAINBZ。
- 上市日期=20071120;上市年限=18.67;信息完整性=COMPLETE。
- 业务标签=半导体设计, 电子元器件;数据来源=stock_basic, fina_mainbz。
主营业务与收入结构
- LED: revenue=2688069.62; profit=-6608182.95.
- 集成电路产品: revenue=17211227224.17; profit=2288953182.35.
多期财务趋势
- Annual series (ANNUAL):
- 20251231: revenue=17213915293.79; revenue_yoy=19.03%; parent_net_profit=710508576.43; parent_net_profit_yoy=15.30%; deduct_profit=200439267.39; gross_margin=13.26%; net_margin=4.68%; ROE=4.12%; OCF=3472079653.35.
- 20241231: revenue=14461617106.21; revenue_yoy=28.00%; parent_net_profit=616251021.39; parent_net_profit_yoy=172.29%; deduct_profit=33419406.53; gross_margin=12.07%; net_margin=4.56%; ROE=3.79%; OCF=3097973379.05.
- 20231231: revenue=11298245259.39; revenue_yoy=-5.10%; parent_net_profit=226323275.35; parent_net_profit_yoy=-69.98%; deduct_profit=-308146446.12; gross_margin=8.91%; net_margin=2.46%; ROE=1.43%; OCF=2411209475.02.
- 20221231: revenue=11905960519.12; revenue_yoy=-1.58%; parent_net_profit=753945434.18; parent_net_profit_yoy=-46.74%; deduct_profit=NOT_AVAILABLE (controlled source unavailable); gross_margin=NOT_AVAILABLE (controlled source unavailable); net_margin=NOT_AVAILABLE (controlled source unavailable); ROE=NOT_AVAILABLE (controlled source unavailable); OCF=2877164434.94.
- 20211231: revenue=12096793328.40; revenue_yoy=44.32%; parent_net_profit=1415671366.19; parent_net_profit_yoy=101.75%; deduct_profit=1100632762.23; gross_margin=24.61%; net_margin=14.20%; ROE=12.02%; OCF=3444362299.00.
- Quarterly series (QUARTERLY_CUMULATIVE and SINGLE_QUARTER):
- 20260331 cumulative: revenue=4799534766.23; parent_net_profit=86786407.33; single_quarter_revenue=4799534766.23; single_quarter_parent_net_profit=86786407.33.
- 20250930 cumulative: revenue=12379789531.54; parent_net_profit=542637017.10; single_quarter_revenue=4599535005.83; single_quarter_parent_net_profit=316158475.98.
- 20250630 cumulative: revenue=7780254525.71; parent_net_profit=226478541.12; single_quarter_revenue=4211482498.81; single_quarter_parent_net_profit=245007189.96.
- 20250331 cumulative: revenue=3568772026.90; parent_net_profit=-18528648.84; single_quarter_revenue=3568772026.90; single_quarter_parent_net_profit=-18528648.84.
- 20240930 cumulative: revenue=10531227276.55; parent_net_profit=357041387.70; single_quarter_revenue=3813030036.33; single_quarter_parent_net_profit=134307506.23.
- 20240630 cumulative: revenue=6718197240.22; parent_net_profit=222733881.47; single_quarter_revenue=3612167454.21; single_quarter_parent_net_profit=165699837.05.
- 20240331 cumulative: revenue=3106029786.01; parent_net_profit=57034044.42; single_quarter_revenue=3106029786.01; single_quarter_parent_net_profit=57034044.42.
- 20230930 cumulative: revenue=8068423293.91; parent_net_profit=82872138.02; single_quarter_revenue=2979509816.22; single_quarter_parent_net_profit=19993509.70.
盈利能力
- Gross margin trend=DOWN; net margin trend=DOWN; ROE trend=DOWN; deduct profit ratio=NOT_AVAILABLE (controlled source unavailable); non-recurring effect=NOT_AVAILABLE (controlled source unavailable).
- Limitation: interface=DARB statement field:deducted profit; periods=20260331; impact=deducted profit quality conclusion is limited; blocks_module=NO.
现金流与资产质量
- OCF/parent profit=5.59; inventory growth=51.51%; receivable growth=22.79%.
- Inventory=3261598914.87; receivables=2868983323.56; debt ratio=52.21%; interest-bearing debt=NOT_AVAILABLE (controlled source unavailable); cash coverage=NOT_AVAILABLE (controlled source unavailable).
- Limitation: interface=DARB statement field:interest-bearing debt; periods=20260331; impact=interest-bearing debt quality conclusion is limited; blocks_module=NO.
估值分析
- PE_TTM_ACTUAL=85.83multiple; PE_STATIC_LATEST_ANNUAL=85.83multiple; PE_FORWARD_FORECAST=NOT_AVAILABLE (NO_STRUCTURED_FORECAST_PROFIT); PB_LATEST=3.42multiple; PS_TTM=3.54multiple.
- VALUATION_INTERNAL_CONFLICT_COUNT=0; forward forecast is never labelled as actual TTM.
- Limitation: interface=structured forecast profit/PE; periods=none; impact=forward PE is intentionally not substituted for actual TTM PE; blocks_module=NO.
估值情景
- CURRENT_PROFIT: premise=latest actual TTM profit; PE sensitivity=85.83multiple; actual-TTM-only=YES.
- NORMALIZED_PROFIT: premise=actual TTM profit normalized only as sensitivity, not a forecast; PE sensitivity=74.64multiple; actual-TTM-only=YES.
- CYCLE_DOWNTURN_PROFIT: premise=actual TTM profit stress sensitivity, not a forecast; PE sensitivity=122.62multiple; actual-TTM-only=YES.
基本面核心矛盾
- Bear case / counterevidence: 华天科技: 华天科技 risk context: 交易风险:短线趋势;若资金与价格继续分歧,交易动作维持观察。 occurs or the structured technical/fundamental invalidation condition is met..
行业与主线
- Industry=SEMICONDUCTOR_DESIGN_CORE; cycle drivers=半导体设计, 电子元器件.
直接同行对比
- DIRECT_PEER_UNIVERSE:
- 深华发A: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
- 深科技: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
- 深纺织A: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
- 深天马A: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
- 深圳华强: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
- TCL科技: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
- 华塑控股: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
- 华映科技: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
- 风华高科: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
- 盈方微: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
- EXTENDED_PEER_UNIVERSE:
- No extended peer context is available.
技术面
- bars=320/250; trend=RANGE_OR_TRANSITION; close=16.85; MA5/10/20/60/120=21.03/22.18/21.66/18.01/15.73.
- 20/60/120/250-day high=26.81/26.81/26.81/26.81; low=16.85/12.39/11.30/9.01.
- drawdown=-37.15%; volume_percentile=87.20%; RSI14=36.93; ATR14=2.24; volatility20=6.73%.
- support=16.85; resistance=26.81.
资金流和市场情绪
| Date | Pct change | Turnover | Main net amount | Main net / turnover | |---|---:|---:|---:|---:| | 20260721 | 8.90% | 11693531.00 | 8558.32 | 0.07% |
- 1/3/5/10/20-day main net amount: 8558.32 / NOT_AVAILABLE (controlled source unavailable) / NOT_AVAILABLE (controlled source unavailable) / NOT_AVAILABLE (controlled source unavailable) / NOT_AVAILABLE (controlled source unavailable).
- Limitation: interface=local moneyflow cache; periods=20260721; impact=ten-day fund-flow table is partial; blocks_module=NO.
- Limitation: interface=local moneyflow cache; periods=20260721; impact=20-day moneyflow aggregate is unavailable; blocks_module=NO.
龙虎榜
- No independent Dragon Tiger List conclusion is used unless a structured source is present.
事件与公告证据
- No structured announcement item is available.
- Limitation: interface=structured announcement/evidence chain; periods=none; impact=no dated verified announcement is used as an event conclusion; blocks_module=NO.
催化与验证点
- catalyst=半导体设计; validation_time=NEXT_DISCLOSURE_OR_OPERATING_DATA; validation_data=company disclosure or audited operating/financial data; conditions=named industry driver improves or remains verified; invalidation=named industry driver weakens or lacks verified evidence.
- catalyst=电子元器件; validation_time=NEXT_DISCLOSURE_OR_OPERATING_DATA; validation_data=company disclosure or audited operating/financial data; conditions=named industry driver improves or remains verified; invalidation=named industry driver weakens or lacks verified evidence.
风险与反证
- 华天科技 risk context: 交易风险:短线趋势;若资金与价格继续分歧,交易动作维持观察。
- 华天科技 risk context: 行业风险:板块强度和核心股表现必须与 peer_universe_id 同口径复核。
- 华天科技 risk context: 估值风险:估值样本不足时不输出强判断
- 华天科技 risk context: 事件证伪风险:财务数据更新 需要公告标题、披露日、公告日和报告期补齐后复核。
情景推演
- Bull case=华天科技: 半导体设计 improves and controlled financial/market evidence remains aligned.; base case=华天科技: 半导体设计 remains within the latest controlled evidence range; continue observation only.; bear case=华天科技: 华天科技 risk context: 交易风险:短线趋势;若资金与价格继续分歧,交易动作维持观察。 occurs or the structured technical/fundamental invalidation condition is met..
交易计划与观察纪律
- Consider only if: price: close and MA60 structure are source-valid; fund: 10-day moneyflow table and aggregate direction remain consistent; fundamental: financial history and valuation inputs remain source-traceable; event: dated verified announcement is absent or remains consistent with the evidence snapshot. Invalidation: 弱势调整;短线回补但持续性不足;当前已低于 MA20,需重新收复 MA20 才能修复中期结构;未收复 MA10 前,只按弱修复观察;第一步看能否收复 MA5=19.57.
仓位与执行约束
- Research output only. It does not send, publish, trade, connect to a broker, or place orders.
数据状态
- CORE_DATA_GATE=PASS; FINANCIAL_ANALYSIS_GATE=PASS; VALUATION_GATE=PASS; TECHNICAL_GATE=PASS; FUND_FLOW_GATE=PASS_WITH_LIMITATIONS; EVENT_EVIDENCE_GATE=NOT_APPLICABLE; REPORT_COMPLETENESS_GATE=PASS_WITH_LIMITATIONS; FINAL_REPORT_STATUS=PASS_WITH_LIMITATIONS.
一句话总结
- 华天科技: research status=PASS_WITH_LIMITATIONS; continue only under the structured evidence and invalidation conditions above.
免责声明
- Automated research support only; not investment advice and never an instruction to transact.
<!-- renderer=manual_deep; analysis_result=shared; shared_research=FULL_RESEARCH_REPORT; no_outbound=1 -->