002050 三花智控 Deep Research
当前结论
- Research conclusion: 重点关注.
- Trade conclusion: 短线回避.
- Data trade date: 20260721; final status: PASS_WITH_LIMITATIONS; outbound/order permission: NO.
较上一交易日变化
- This report uses one frozen shared analysis result; change classification is based on the current controlled evidence snapshot.
评分、风险等级和交易定位
- Core data gate=PASS; report completeness=PASS_WITH_LIMITATIONS; research priority=A-.
公司和主营业务画像
- 公司=三花智控; 证券代码=002050.SZ; 板块=SZ_MAIN;市场=主板。
- 行业=家用电器;主营分部=制冷空调电器零部件、汽车零部件;产品/服务=制冷空调电器零部件, 汽车零部件。
- 商业模式=家用电器;产业链定位=家用电器相关的制冷空调电器零部件、汽车零部件业务环节;收入构成状态=DISCLOSED_FINA_MAINBZ。
- 上市日期=20050607;上市年限=21.12;信息完整性=COMPLETE。
- 业务标签=热管理, 汽车零部件;数据来源=stock_basic, fina_mainbz。
主营业务与收入结构
- 制冷空调电器零部件: revenue=18584743718.09; profit=5346594525.05.
- 汽车零部件: revenue=12427000792.18; profit=3577652932.81.
多期财务趋势
- Annual series (ANNUAL):
- 20251231: revenue=31011744510.27; revenue_yoy=10.97%; parent_net_profit=4062891412.10; parent_net_profit_yoy=31.10%; deduct_profit=3958316943.01; gross_margin=28.78%; net_margin=13.24%; ROE=15.92%; OCF=5090762717.98.
- 20241231: revenue=27947164515.93; revenue_yoy=13.80%; parent_net_profit=3099165128.06; parent_net_profit_yoy=6.10%; deduct_profit=3117935212.81; gross_margin=27.47%; net_margin=11.13%; ROE=16.67%; OCF=4366630948.36.
- 20231231: revenue=24557802066.59; revenue_yoy=15.04%; parent_net_profit=2920992940.01; parent_net_profit_yoy=13.51%; deduct_profit=2917029188.01; gross_margin=27.89%; net_margin=11.95%; ROE=18.95%; OCF=3723964354.63.
- 20221231: revenue=21347549741.00; revenue_yoy=33.25%; parent_net_profit=2573344179.92; parent_net_profit_yoy=52.81%; deduct_profit=NOT_AVAILABLE (controlled source unavailable); gross_margin=NOT_AVAILABLE (controlled source unavailable); net_margin=NOT_AVAILABLE (controlled source unavailable); ROE=NOT_AVAILABLE (controlled source unavailable); OCF=2509666490.56.
- 20211231: revenue=16020809805.52; revenue_yoy=32.30%; parent_net_profit=1684044407.47; parent_net_profit_yoy=15.18%; deduct_profit=NOT_AVAILABLE (controlled source unavailable); gross_margin=NOT_AVAILABLE (controlled source unavailable); net_margin=NOT_AVAILABLE (controlled source unavailable); ROE=NOT_AVAILABLE (controlled source unavailable); OCF=1555819103.29.
- Quarterly series (QUARTERLY_CUMULATIVE and SINGLE_QUARTER):
- 20260331 cumulative: revenue=7773555419.29; parent_net_profit=927621853.77; single_quarter_revenue=7773555419.29; single_quarter_parent_net_profit=927621853.77.
- 20250930 cumulative: revenue=24029313453.31; parent_net_profit=3242356551.79; single_quarter_revenue=7766526004.86; single_quarter_parent_net_profit=1132416390.60.
- 20250630 cumulative: revenue=16262787448.45; parent_net_profit=2109940161.19; single_quarter_revenue=8593336963.63; single_quarter_parent_net_profit=1206523945.35.
- 20250331 cumulative: revenue=7669450484.82; parent_net_profit=903416215.84; single_quarter_revenue=7669450484.82; single_quarter_parent_net_profit=903416215.84.
- 20240930 cumulative: revenue=20562897141.85; parent_net_profit=2301970695.56; single_quarter_revenue=6886824980.77; single_quarter_parent_net_profit=787455250.81.
- 20240630 cumulative: revenue=13676072161.08; parent_net_profit=1514515444.75; single_quarter_revenue=7236513570.77; single_quarter_parent_net_profit=866773020.70.
- 20240331 cumulative: revenue=6439558590.31; parent_net_profit=647742424.05; single_quarter_revenue=6439558590.31; single_quarter_parent_net_profit=647742424.05.
- 20230930 cumulative: revenue=18975778199.50; parent_net_profit=2159631223.77; single_quarter_revenue=6446857573.91; single_quarter_parent_net_profit=764870374.92.
盈利能力
- Gross margin trend=UP; net margin trend=UP; ROE trend=DOWN; deduct profit ratio=1.06; non-recurring effect=-58087707.02.
现金流与资产质量
- OCF/parent profit=1.19; inventory growth=11.34%; receivable growth=0.86%.
- Inventory=5879322018.99; receivables=7010919404.89; debt ratio=33.28%; interest-bearing debt=4026176059.68; cash coverage=3.56.
估值分析
- PE_TTM_ACTUAL=39.23multiple; PE_STATIC_LATEST_ANNUAL=39.46multiple; PE_FORWARD_FORECAST=NOT_AVAILABLE (NO_STRUCTURED_FORECAST_PROFIT); PB_LATEST=4.91multiple; PS_TTM=5.15multiple.
- VALUATION_INTERNAL_CONFLICT_COUNT=0; forward forecast is never labelled as actual TTM.
- Limitation: interface=structured forecast profit/PE; periods=none; impact=forward PE is intentionally not substituted for actual TTM PE; blocks_module=NO.
估值情景
- CURRENT_PROFIT: premise=latest actual TTM profit; PE sensitivity=39.23multiple; actual-TTM-only=YES.
- NORMALIZED_PROFIT: premise=actual TTM profit normalized only as sensitivity, not a forecast; PE sensitivity=34.11multiple; actual-TTM-only=YES.
- CYCLE_DOWNTURN_PROFIT: premise=actual TTM profit stress sensitivity, not a forecast; PE sensitivity=56.04multiple; actual-TTM-only=YES.
基本面核心矛盾
- Bear case / counterevidence: 三花智控: 三花智控 risk context: 交易风险:短线趋势;若资金与价格继续分歧,交易动作维持观察。 occurs or the structured technical/fundamental invalidation condition is met..
行业与主线
- Industry=THERMAL_MANAGEMENT_CORE; cycle drivers=热管理, 汽车零部件.
直接同行对比
- DIRECT_PEER_UNIVERSE:
- 富奥股份: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
- 中联重科: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
- 潍柴动力: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
- 徐工机械: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
- 中兵红箭: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
- 柳工: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
- 冰山冷热: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
- 创元科技: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
- 万向钱潮: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
- 苏常柴A: comparability=1.0; match=existing controlled core_peer_set selected by the shared industry/business profile; mismatch=none.
- EXTENDED_PEER_UNIVERSE:
- No extended peer context is available.
技术面
- bars=320/250; trend=DOWNTREND; close=36.12; MA5/10/20/60/120=40.23/41.63/42.91/46.42/47.36.
- 20/60/120/250-day high=49.41/56.00/60.77/60.77; low=35.78/35.78/35.78/25.25.
- drawdown=-40.56%; volume_percentile=37.20%; RSI14=32.28; ATR14=2.61; volatility20=4.36%.
- support=35.78; resistance=49.41.
资金流和市场情绪
| Date | Pct change | Turnover | Main net amount | Main net / turnover | |---|---:|---:|---:|---:| | 20260721 | 5.48% | 3745118.20 | 46643.50 | 1.25% |
- 1/3/5/10/20-day main net amount: 46643.50 / NOT_AVAILABLE (controlled source unavailable) / NOT_AVAILABLE (controlled source unavailable) / NOT_AVAILABLE (controlled source unavailable) / NOT_AVAILABLE (controlled source unavailable).
- Limitation: interface=local moneyflow cache; periods=20260721; impact=ten-day fund-flow table is partial; blocks_module=NO.
- Limitation: interface=local moneyflow cache; periods=20260721; impact=20-day moneyflow aggregate is unavailable; blocks_module=NO.
龙虎榜
- No independent Dragon Tiger List conclusion is used unless a structured source is present.
事件与公告证据
- No structured announcement item is available.
- Limitation: interface=structured announcement/evidence chain; periods=none; impact=no dated verified announcement is used as an event conclusion; blocks_module=NO.
催化与验证点
- catalyst=热管理; validation_time=NEXT_DISCLOSURE_OR_OPERATING_DATA; validation_data=company disclosure or audited operating/financial data; conditions=named industry driver improves or remains verified; invalidation=named industry driver weakens or lacks verified evidence.
- catalyst=汽车零部件; validation_time=NEXT_DISCLOSURE_OR_OPERATING_DATA; validation_data=company disclosure or audited operating/financial data; conditions=named industry driver improves or remains verified; invalidation=named industry driver weakens or lacks verified evidence.
风险与反证
- 三花智控 risk context: 交易风险:短线趋势;若资金与价格继续分歧,交易动作维持观察。
- 三花智控 risk context: 行业风险:板块强度和核心股表现必须与 peer_universe_id 同口径复核。
- 三花智控 risk context: 估值风险:估值样本不足时不输出强判断
- 三花智控 risk context: 事件证伪风险:财务数据更新 需要公告标题、披露日、公告日和报告期补齐后复核。
情景推演
- Bull case=三花智控: 热管理 improves and controlled financial/market evidence remains aligned.; base case=三花智控: 热管理 remains within the latest controlled evidence range; continue observation only.; bear case=三花智控: 三花智控 risk context: 交易风险:短线趋势;若资金与价格继续分歧,交易动作维持观察。 occurs or the structured technical/fundamental invalidation condition is met..
交易计划与观察纪律
- Consider only if: price: close and MA60 structure are source-valid; fund: 10-day moneyflow table and aggregate direction remain consistent; fundamental: financial history and valuation inputs remain source-traceable; event: dated verified announcement is absent or remains consistent with the evidence snapshot. Invalidation: 弱势调整;短线回补但持续性不足;当前已低于 MA20,需重新收复 MA20 才能修复中期结构;未收复 MA10 前,只按弱修复观察;第一步看能否收复 MA5=39.46.
仓位与执行约束
- Research output only. It does not send, publish, trade, connect to a broker, or place orders.
数据状态
- CORE_DATA_GATE=PASS; FINANCIAL_ANALYSIS_GATE=PASS; VALUATION_GATE=PASS; TECHNICAL_GATE=PASS; FUND_FLOW_GATE=PASS_WITH_LIMITATIONS; EVENT_EVIDENCE_GATE=NOT_APPLICABLE; REPORT_COMPLETENESS_GATE=PASS_WITH_LIMITATIONS; FINAL_REPORT_STATUS=PASS_WITH_LIMITATIONS.
一句话总结
- 三花智控: research status=PASS_WITH_LIMITATIONS; continue only under the structured evidence and invalidation conditions above.
免责声明
- Automated research support only; not investment advice and never an instruction to transact.
<!-- renderer=manual_deep; analysis_result=shared; shared_research=FULL_RESEARCH_REPORT; no_outbound=1 -->